COST BEHAVIOR: ANALYSIS AND USE
I. Variations of Cost Behavior Patterns
A. Variable costs can be broken down into those that are:1. Engineered--are those costs observed when an optimum relationship exists between inputs (costs) and outputs (activity). This relationship has been carefully determined by using work measurement techniques. Examples include wages/time, material/usage.
2. Discretionary--are those costs which fluctuate with activity simply because management has made a decision which in effect permits them to vary. For example: percentage of each sales dollar spent for advertising, units of performance method of depreciation.
B. Fixed costs can be subdivided as:
1. Discretionary--costs arising where management policies are established concerning maximum amounts to be incurred and which have no observable optimum relationship. Examples include: advertising, research and development and company picnic expenditures.
2. Committed--costs arising from the use of plant, equipment and maintaining an organization. Examples include rent, property taxes, straight-line depreciation and salaries of key executives.
There are several methods that can be used to simplify a cost function (behavior pattern):
1. experience, intuition, account analysis.
2. high-low method.
3. scattergraph.
4. engineering method.
5. simple and multiple regression.
Example: A firm observed the following energy costs at various levels of activity over the past 15 months.
Month | Units produced | Energy cost ($) |
1 | 4,500 | 38,000 |
2 | 11,000 | 52,000 |
3 | 12,000 | 56,000 |
4 | 5,500 | 40,000 |
5 | 9,000 | 47,000 |
6 | 10,500 | 52,000 |
7 | 7,500 | 44,000 |
8 | 5,000 | 41,000 |
9 | 11,500 | 52,000 |
10 | 6,000 | 43,000 |
11 | 8,500 | 48,000 |
12 | 10,000 | 50,000 |
13 | 6,500 | 44,000 |
14 | 9,500 | 48,000 |
15 | 8,000 | 46,000 |
What is the approximate monthly fixed cost?
What is approximate variable cost per unit?
HIGH-LOW METHOD
VC rate = change in cost / change in activity
VC rate = $18,000 / 7,500
VC rate = $2.40/unit
FC = Total cost - variable cost
FC = $56,000 - (12,000 * $2.40)
FC = $27,200
or
FC = $38,000 - (4,500 * $2.40)
FC = $27,200
TC = VC + FC
High activity: $56,000 = (12,000 * $2.40) + 27,200
Low activity: $38,000 = (4,500 * $2.40) + 27,200
Cost formula: TC = $2.40X + $27,200/month
SCATTERGRAPH
Draw a regression line from the points plotted on the graph—using an observed activity and corresponding cost--10,000 units with a total cost of $50,000.
TC = FC + VC
$50,000 = $30,000 + VC
VC = TC - FC
VC = $50,000 - $30,000
VC = $20,000
VC rate = VC/observed activity
VC rate = $20,000 / 10,000 units
VC rate = $2.00 /unit
Estimated cost at 11,000 units
TC = FC + VC
TC = $30,000 + (11,000 * $2.00)
TC = $30,000 + $22,000
TC = $52,000
Cost formula: TC = $2.00/unit + $30,000/month
LINEAR REGRESSION ANALYSIS
This technique overcomes the subjectivity inherent in the scattergraph by calculating a precise placement for the estimated total cost line; by using a number of past values, it also addresses the 'two-value' weakness of high-low analysis. Regression analysis operates by obtaining the values for fixed cost and variable cost per unit in a mathematical formula for total cost:
y=a+bx
where | y represents total cost |
| a is the fixed element of total cost |
| b is the variable cost per unit |
| X is the volume of activity. |
You should note that `y = a + bx' is the standard mathematical equation for a straight line, with a representing the vertical intercept and b the slope of the line. Based on a number of past total costs (y) and their related volume levels (x), values for the variable cost per unit (b) and fixed cost (a) can be calculated using the following formulae:
b= | nΣxy-ΣxΣy | and | a= | Σy | - | bΣx |
nΣx²-(Σx)² | n | n |
n representing the number of past observations being used and I being the mathematical symbol for `sum of'. For convenience, Exhibit 3.3 presents again the previous six years' total production overhead and associated output volumes for KTI Ltd.
KTI Ltd: Production Overhead | ||||
KTI Ltd, which produces and sells cheese, has recorded the following production overhead costs and associated volumes of output over the last six years: | ||||
| | | | |
| Year | Production overhead (£) | Volume of output (kg) | |
| 19X1 | 820 000 | 360 000 | |
| 19X2 | 1 040 000 | 510 000 | |
| .19X3 | 720 000 | 310 000 | |
| 19X4 | 920 000 | 390 000 | |
| 19X5 | 1 060 000 | 470 000 | |
| 19X6 | 1 220 000 | 560 000 | |
In 19X7, it is anticipated that output will be 500 000 kg. It is known that some of the production overhead costs vary according to the number of kilograms produced, while some (like depreciation of production equipment) are incurred at a fixed amount per annum. | ||||
Exhibit 3.3 KTI Ltd production overhead |
There are six past costs and volume levels, so here, n= 6. Although the formulae above appear very daunting, a simple tabulation will provide us with the other values we need to enable us to obtain values for a (fixed cost) and b (variable cost per kg). For ease of calculation, all the values for x (output) and y (total production overhead) in the table which follows have been stated in thousands (kg and £).
n | | X | | y | | xy | | X2 |
1 | | 360 | | 820 | | 295,200 | | 129,600 |
2 | | 510 | | 1,040 | | 530,400 | | 260,100 |
3 | | 310 | | 720 | | 223,200 | | 96,100 |
4 | | 390 | | 920 | | 358,800 | | 152,100 |
5 | | 470 | | 1,060 | | 498,200 | | 220,900 |
6 | | 560 | | 1,220 | | 683,200 | | 313,600 |
| Σ | 2,600 | | 5,780 | | 2,589,000 | | 1,172,400 |
Inserting the appropriate values into the formula for b gives:
b | = | nΣxy-ΣxEy |
nΣx²-(Σx)² |
| = | 6(2589000)-(2600x5780) |
6(1172400)-(2600) ² |
| = | 15,534,000 – 15,028,000 |
7,034,400 – 6,760,000 |
| = | 506 000 | 1.84 (rounded) |
274 400 |
In other words, our estimate of the variable overhead per kg is £1.84. This value can now be used to obtain a value for a (the fixed cost):
a | = | Σy | - | bΣx |
N | n |
| = | 5780 | - | (1.84 x2,600) |
6 | 6 |
| = | 963.33 | - | 797.33 |
| = | 166.00 |
Bearing in mind that the figures for x and y are stated in thousands, our estimate of the fixed production overhead is £166 000. Estimated total production overhead for 19X7 will be:
| £ |
Fixed element | 166 000 |
Variable element (500 000 kg @£1.84) | 920 000 |
Total cost | 1 086 000 |
Post a Comment